Kodiak Gas Services Inc

NYSE:KGSEnergyCBOEFTSE:MRUTNASDAQ:NQUSSG

$47.16−0.11%At closeAt close · Tue 20 Oct · ≈ AED 173.20 · Market cap $4.77B · Next earnings Tue 3 Nov · Extended $47.50 +0.72%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.5	0.6	0.7	0.9	1.2	1.3	1.4	+6.5%
Cost of revenue	0.3	0.4	0.4	0.5	0.7	0.8	0.8	+4.5%
Gross profit	0.2	0.2	0.3	0.3	0.4	0.6	0.6	+9.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.1	0.2	0.1	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.0	0.0	0.0	0.1	0.2	0.1	0.8	+488.6%
Operating income	0.2	0.2	0.2	0.2	0.2	0.4	0.4	−5.5%
Interest expense	0.1	0.1	0.2	0.2	0.2	0.2	0.2	+2.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(0.2)	(0.1)	(0.1)	(0.2)	(0.2)	(0.3)	—	—
Pre-tax income	0.0	0.1	0.1	0.0	0.1	0.1	0.1	−1.0%
Income tax	0.0	(0.1)	0.0	0.0	0.0	0.0	0.0	−0.4%
Net income	(0.0)	0.2	0.1	0.0	0.0	0.1	0.1	−0.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(0.03)	2.41	1.42	0.29	0.60	0.92	0.85	−7.6%
EPS, diluted (per share)	(0.03)	2.41	1.42	0.29	0.56	0.89	0.84	−6.1%
EBITDA	0.3	0.4	0.5	0.4	0.5	0.6	0.6	+6.9%
Depreciation & amortization	0.1	0.2	0.2	0.2	0.3	0.3	0.3	+2.9%
Weighted average shares (shares)	75,000,000	75,000,000	75,000,000	68,058,630	83,094,000	86,184,000	—	—
Weighted average diluted shares (shares)	75,000,000	75,000,000	75,000,000	68,327,018	85,170,000	87,483,000	—	—
Gross margin	39.0%	38.9%	37.6%	37.2%	38.0%	42.2%	43.2%	+1.0 pts
Operating margin	31.6%	31.2%	31.4%	28.7%	21.5%	31.7%	28.1%	−3.6 pts
Net margin	−0.4%	29.8%	15.0%	2.4%	4.3%	6.2%	5.8%	−0.4 pts