| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.7 | 1.8 | 2.0 | 2.4 | 2.5 | 2.5 | +0.0% | |
| Cost of revenue | 1.0 | 1.1 | 1.2 | 1.3 | 1.5 | 1.6 | 1.6 | +0.0% | |
| Gross profit | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 1.0 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | — | — | — | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | +0.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 1.78 | 2.58 | 3.00 | 4.79 | 6.69 | 7.92 | 7.92 | +0.0% | |
| EPS, diluted (per share) | 1.71 | 2.52 | 2.97 | 4.69 | 5.95 | 7.14 | 7.20 | +0.9% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | +2.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Weighted average shares (shares) | 40,211,016 | 41,451,101 | 42,286,392 | 42,626,588 | 43,041,000 | 42,717,156 | — | — | |
| Weighted average diluted shares (shares) | 41,868,580 | 42,441,524 | 42,728,108 | 43,535,441 | 48,414,000 | 47,332,855 | — | — | |
| Gross margin | 34.8% | 35.4% | 35.2% | 37.4% | 39.2% | 37.8% | 37.8% | +0.0 pts | |
| Operating margin | 7.2% | 9.3% | 9.0% | 12.2% | 15.0% | 17.9% | 17.9% | −0.0 pts | |
| Net margin | 4.6% | 6.4% | 6.9% | 10.0% | 12.0% | 13.4% | 13.4% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
