| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | −0.8% | |
| Cost of revenue | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 1.1 | +77.4% | |
| Gross profit | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | (0.1) | −126.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.8 | +248.8% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | (0.1) | −134.2% | |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.1) | (0.2) | (0.5) | (0.4) | (0.3) | — | — | |
| Pre-tax income | (0.2) | 0.0 | (0.1) | (0.3) | (0.2) | (0.2) | (0.3) | −75.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | −51.8% | |
| Net income | (0.2) | 0.0 | (0.1) | (0.3) | (0.2) | (0.2) | (0.2) | +14.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (1.58) | 0.07 | (0.31) | (1.28) | (0.79) | (0.77) | (0.55) | +28.5% | |
| EPS, diluted (per share) | (1.58) | 0.07 | (0.31) | (1.28) | (0.78) | (0.77) | (0.55) | +28.5% | |
| EBITDA | 0.2 | 0.5 | 0.5 | 0.2 | 0.3 | 0.4 | 0.5 | +23.5% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | −4.8% | |
| Weighted average shares (shares) | 146,232,000 | 198,070,000 | 215,031,000 | 215,548,000 | 244,805,500 | 256,618,000 | — | — | |
| Weighted average diluted shares (shares) | 146,232,000 | 198,070,000 | 215,031,000 | 215,548,000 | 249,748,500 | 256,618,000 | — | — | |
| Gross margin | 55.7% | 55.1% | 54.6% | 55.3% | 53.1% | 38.2% | −10.1% | −48.2 pts | |
| Operating margin | 11.2% | 14.8% | 17.5% | 20.1% | 18.0% | 16.5% | −5.7% | −22.2 pts | |
| Net margin | −29.3% | 1.7% | −7.7% | −31.0% | −21.1% | −19.4% | −16.8% | +2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
