| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 16.3 | 53.1 | 21.8 | −59.0% | |
| Cash & short-term investments | 16.3 | 53.1 | 141.9 | +167.2% | |
| Receivables | 0.0 | 1.4 | 1.3 | −8.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 17.6 | 55.5 | 152.5 | +174.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.9 | 3.8 | 0.0 | −100.0% | |
| Total assets | 18.5 | 59.4 | 152.6 | +157.0% | |
| Payables | 1.9 | 2.2 | 2.1 | −5.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 3.1 | 4.7 | 9.2 | +94.0% | |
| Long-term debt | 0.8 | 0.0 | 0.0 | — | |
| Total debt | 0.8 | 0.0 | 0.0 | — | |
| Net debt | (15.5) | (53.1) | (21.8) | +59.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.8 | 4.7 | 273.6 | +5699.8% | |
| Total equity | 14.6 | 54.7 | (121.0) | −321.4% | |
| Retained earnings | (22.7) | (49.2) | (123.4) | −150.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.