| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.7 | 12.4 | 19.1 | 13.7 | 11.1 | 12.1 | 12.2 | +1.6% | |
| Cost of revenue | 7.6 | 9.2 | 13.4 | 11.5 | 9.6 | 10.2 | 10.9 | +6.5% | |
| Gross profit | 1.1 | 3.2 | 5.8 | 2.2 | 1.5 | 1.8 | 1.3 | −26.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.7 | 1.0 | 0.9 | 0.9 | 0.8 | — | — | |
| Operating income | 0.4 | 2.5 | 4.8 | 1.3 | 0.6 | 1.0 | (0.2) | −116.2% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +31.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.2) | 0.1 | 0.0 | (0.2) | 0.2 | — | — | |
| Pre-tax income | 0.1 | 2.2 | 4.8 | 1.4 | 0.4 | 1.2 | (0.3) | −120.7% | |
| Income tax | (0.6) | 0.6 | 1.2 | 0.2 | 0.2 | 0.6 | 0.4 | −42.8% | |
| Net income | 0.7 | 1.6 | 3.6 | 1.2 | 0.2 | 0.5 | (0.6) | −218.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.76 | 4.31 | 10.17 | 3.52 | 0.55 | 1.70 | (1.99) | −216.9% | |
| EPS, diluted (per share) | 1.75 | 4.27 | 10.06 | 3.50 | 0.55 | 1.70 | (2.00) | −217.5% | |
| EBITDA | 1.2 | 3.2 | 5.7 | 2.5 | 1.6 | 2.6 | 1.1 | −56.5% | |
| Depreciation & amortization | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | −2.2% | |
| Weighted average shares (shares) | 379,000,000 | 378,100,000 | 352,400,000 | 331,300,000 | 319,800,000 | 317,300,000 | — | — | |
| Weighted average diluted shares (shares) | 381,300,000 | 381,600,000 | 356,000,000 | 333,200,000 | 320,700,000 | 318,900,000 | — | — | |
| Gross margin | 12.3% | 25.9% | 30.1% | 16.1% | 13.6% | 15.1% | 11.0% | −4.1 pts | |
| Operating margin | 4.8% | 20.0% | 25.0% | 9.8% | 5.6% | 8.7% | −1.4% | −10.1 pts | |
| Net margin | 7.7% | 13.2% | 18.7% | 8.5% | 1.6% | 4.5% | −5.2% | −9.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
