| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.8 | 0.9 | 1.0 | 1.0 | 1.2 | 1.2 | +0.0% | |
| Cost of revenue | 0.3 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | +0.0% | |
| Gross profit | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | — | |
| Operating income | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | — | — | — | |
| Pre-tax income | (0.1) | 0.1 | 0.1 | 0.1 | (0.0) | 0.0 | 0.0 | +0.0% | |
| Income tax | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (0.0) | 0.1 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.58) | 2.11 | 1.90 | 2.45 | (0.93) | 0.32 | 0.31 | −2.9% | |
| EPS, diluted (per share) | (0.58) | 2.10 | 1.89 | 2.44 | (0.93) | 0.32 | 0.30 | −5.2% | |
| EBITDA | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +48.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 24,129,000 | 24,246,000 | 24,090,000 | 24,011,000 | 24,089,000 | 24,154,000 | — | — | |
| Weighted average diluted shares (shares) | 24,129,000 | 24,405,000 | 24,194,000 | 24,096,000 | 24,089,000 | 24,252,000 | — | — | |
| Gross margin | 30.9% | 38.4% | 37.8% | 39.7% | 27.0% | 27.5% | 27.5% | +0.0 pts | |
| Operating margin | −18.8% | 10.5% | 9.6% | 14.2% | 1.4% | 2.5% | 2.5% | +0.0 pts | |
| Net margin | −3.4% | 6.2% | 5.4% | 5.7% | −2.2% | 0.7% | 0.7% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
