| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.8 | 4.2 | 3.4 | 3.0 | 2.7 | 3.0 | +11.8% | |
| Cost of revenue | 1.8 | 1.5 | 1.8 | 0.8 | 2.0 | 2.1 | 1.0 | −50.4% | |
| Gross profit | (0.0) | 1.3 | 2.4 | 2.6 | 1.0 | 0.6 | 0.9 | +49.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.0 | 0.8 | 1.6 | 0.4 | 0.2 | 1.9 | +907.4% | |
| Operating income | (1.4) | 0.3 | 1.6 | 1.0 | 0.6 | 0.4 | 0.6 | +43.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | (28.9) | −30186.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | (0.1) | (0.1) | (0.0) | (0.2) | — | — | |
| Pre-tax income | (1.5) | 0.0 | 1.5 | 0.9 | 0.6 | 0.2 | 0.5 | +165.4% | |
| Income tax | (0.3) | (0.0) | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | +209.2% | |
| Net income | (1.1) | (0.1) | 1.0 | 0.7 | 0.4 | 0.1 | 0.3 | +182.2% | |
| Discontinued operations | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (8.18) | 0.32 | 6.22 | 4.26 | 2.71 | 0.73 | 2.05 | +180.8% | |
| EPS, diluted (per share) | (8.18) | 0.32 | 6.13 | 4.22 | 2.70 | 0.72 | 2.02 | +180.6% | |
| EBITDA | (0.4) | 1.1 | 2.4 | 2.0 | 1.5 | 1.3 | (27.4) | −2164.8% | |
| Depreciation & amortization | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | +1.0% | |
| Weighted average shares (shares) | 153,507,109 | 154,290,741 | 155,276,533 | 155,233,560 | 150,011,000 | 143,124,000 | — | — | |
| Weighted average diluted shares (shares) | 153,507,109 | 154,290,741 | 157,474,838 | 156,646,429 | 151,027,000 | 144,025,000 | — | — | |
| Gross margin | −0.5% | 45.7% | 56.4% | 76.0% | 33.2% | 21.5% | 28.7% | +7.3 pts | |
| Operating margin | −77.8% | 10.0% | 37.6% | 30.2% | 20.0% | 14.4% | 18.5% | +4.1 pts | |
| Net margin | −65.6% | −2.6% | 22.9% | 19.2% | 13.5% | 3.9% | 9.8% | +5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
