| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 12.2 | 11.9 | 11.8 | 18.6 | 22.1 | 25.6 | +16.0% | |
| Cost of revenue | 7.9 | 9.8 | 9.8 | 10.6 | 12.1 | 11.1 | 11.0 | −0.6% | |
| Gross profit | 3.5 | 2.4 | 2.1 | 1.2 | 6.4 | 11.0 | 14.3 | +29.7% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +5.4% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 9.9 | +1424.8% | |
| Operating income | 3.0 | 1.9 | 1.6 | 0.7 | 5.7 | 10.4 | 13.7 | +31.9% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | −47.2% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +35.5% | |
| Other income / expense | 0.4 | (0.6) | (1.6) | (2.6) | (1.0) | 1.4 | — | — | |
| Pre-tax income | 3.3 | 1.3 | 0.1 | (2.0) | 4.7 | 11.8 | 13.5 | +14.6% | |
| Income tax | 0.7 | 1.1 | 0.5 | 0.5 | 1.4 | 4.6 | 5.2 | +13.4% | |
| Net income | 2.8 | 1.2 | (0.5) | (2.5) | 3.3 | 7.1 | 8.6 | +21.3% | |
| Discontinued operations | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.52 | 1.46 | (0.58) | (3.00) | 2.86 | 6.41 | 7.94 | +23.9% | |
| EPS, diluted (per share) | 3.51 | 1.46 | (0.58) | (3.00) | 2.86 | 6.41 | 7.92 | +23.5% | |
| EBITDA | 6.1 | 5.5 | 3.3 | 1.9 | 7.9 | 14.8 | 16.9 | +13.6% | |
| Depreciation & amortization | 2.7 | 4.2 | 3.1 | 3.6 | 2.9 | 2.8 | 2.6 | −5.3% | |
| Weighted average shares (shares) | 804,000,000 | 799,000,000 | 794,000,000 | 841,000,000 | 1,146,000,000 | 1,106,000,000 | — | — | |
| Weighted average diluted shares (shares) | 806,000,000 | 801,000,000 | 795,000,000 | 841,000,000 | 1,148,000,000 | 1,108,000,000 | — | — | |
| Gross margin | 31.1% | 19.5% | 17.9% | 9.9% | 34.6% | 49.8% | 55.6% | +5.9 pts | |
| Operating margin | 26.0% | 15.7% | 13.6% | 5.5% | 31.0% | 46.9% | 53.3% | +6.4 pts | |
| Net margin | 24.8% | 9.6% | −3.8% | −21.4% | 18.0% | 32.1% | 33.5% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
