| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 5.5 | 7.2 | 8.6 | 8.9 | 8.7 | 8.6 | −1.2% | |
| Cost of revenue | 5.7 | 4.8 | 5.9 | 6.8 | 6.9 | 7.0 | 6.9 | −1.6% | |
| Gross profit | 0.4 | 0.8 | 1.3 | 1.8 | 2.0 | 1.8 | 1.8 | +0.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 0.9 | 1.1 | 1.2 | 1.1 | 1.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.9 | 0.9 | 1.1 | 1.2 | 1.1 | 1.2 | — | — | |
| Operating income | (2.4) | (0.1) | 0.3 | 0.7 | 0.9 | 0.6 | 0.4 | −22.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −3.9% | |
| Other income / expense | (0.4) | (0.1) | (0.0) | (0.0) | (0.0) | (0.2) | — | — | |
| Pre-tax income | (2.8) | (0.2) | 0.2 | 0.6 | 0.8 | 0.4 | 0.3 | −11.7% | |
| Income tax | (0.2) | 0.0 | 0.1 | (0.4) | 0.2 | 0.2 | 0.2 | +3.6% | |
| Net income | (2.5) | (0.3) | 0.2 | 1.0 | 0.6 | 0.1 | 0.1 | −33.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.61) | (0.65) | 0.40 | 2.53 | 1.62 | 0.39 | 0.26 | −33.9% | |
| EPS, diluted (per share) | (6.61) | (0.65) | 0.39 | 2.50 | 1.60 | 0.39 | 0.26 | −34.6% | |
| EBITDA | (2.3) | 0.2 | 0.6 | 1.0 | 1.3 | 0.8 | 0.8 | −0.7% | |
| Depreciation & amortization | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +2.5% | |
| Weighted average shares (shares) | 384,000,000 | 386,000,000 | 390,000,000 | 393,000,000 | 392,000,000 | 372,000,000 | — | — | |
| Weighted average diluted shares (shares) | 384,000,000 | 386,000,000 | 394,000,000 | 397,000,000 | 396,000,000 | 375,000,000 | — | — | |
| Gross margin | 7.1% | 14.0% | 18.4% | 21.4% | 22.7% | 20.2% | 20.5% | +0.3 pts | |
| Operating margin | −39.8% | −2.4% | 3.6% | 7.6% | 9.9% | 6.5% | 5.1% | −1.4 pts | |
| Net margin | −41.7% | −4.5% | 2.1% | 11.6% | 7.2% | 1.7% | 1.1% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
