| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 2.1 | 3.3 | 4.1 | 5.3 | 5.7 | 6.1 | +5.3% | |
| Cost of revenue | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 3.6 | +516.7% | |
| Gross profit | 1.5 | 1.9 | 3.1 | 3.8 | 4.9 | 5.2 | 2.4 | −52.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 1.0 | 1.8 | 2.0 | 2.6 | 3.5 | 3.0 | −13.9% | |
| Operating income | 0.8 | 1.0 | 1.3 | 1.7 | 2.3 | 1.6 | 2.7 | +67.8% | |
| Interest expense | 0.3 | 0.3 | 0.5 | 0.7 | 1.0 | 1.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.4) | (0.6) | (0.4) | (0.8) | (1.4) | (0.5) | — | — | |
| Pre-tax income | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 1.1 | 1.4 | +30.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | +388.1% | |
| Net income | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 1.1 | 1.3 | +19.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.15 | 0.87 | 1.42 | 1.26 | 0.98 | 1.17 | 1.37 | +17.3% | |
| EPS, diluted (per share) | 1.14 | 0.87 | 1.42 | 1.26 | 0.98 | 1.17 | 1.37 | +17.1% | |
| EBITDA | 1.4 | 1.3 | 2.6 | 3.6 | 4.3 | 3.6 | 5.2 | +46.0% | |
| Depreciation & amortization | 0.7 | 0.9 | 1.7 | 1.9 | 2.4 | 2.5 | 2.5 | +2.8% | |
| Weighted average shares (shares) | 343,900,870 | 414,535,283 | 611,765,815 | 692,298,000 | 873,187,500 | 904,786,324 | — | — | |
| Weighted average diluted shares (shares) | 345,415,258 | 414,769,846 | 612,181,000 | 693,024,000 | 876,811,500 | 904,786,324 | — | — | |
| Gross margin | 93.6% | 93.6% | 93.2% | 92.2% | 92.8% | 89.8% | 40.4% | −49.4 pts | |
| Operating margin | 48.1% | 45.8% | 39.1% | 42.2% | 44.0% | 28.3% | 45.1% | +16.8 pts | |
| Net margin | 24.0% | 17.3% | 26.0% | 21.4% | 16.3% | 18.4% | 20.9% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
