| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 3.6 | 2.3 | 2.0 | 1.6 | 4.4 | 0.6 | −86.8% | |
| Cost of revenue | 1.2 | 1.4 | 1.0 | 1.2 | 0.0 | 0.4 | 0.5 | +30.3% | |
| Gross profit | 2.8 | 2.1 | 1.3 | 0.8 | 1.6 | 4.0 | 3.5 | −12.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.5 | 0.3 | 0.2 | 0.7 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.8 | 0.6 | 0.5 | 0.7 | 2.5 | 1.5 | −39.3% | |
| Operating income | 2.2 | 1.4 | 0.7 | 0.4 | 0.9 | 1.5 | 1.4 | −7.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | 1.0 | +4.2% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.2) | (0.5) | (1.0) | — | — | |
| Pre-tax income | 2.2 | 1.4 | 0.7 | 0.2 | 0.4 | 0.6 | 0.5 | −8.1% | |
| Income tax | 0.6 | 0.4 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | +127.7% | |
| Net income | 1.6 | 1.0 | 0.5 | 0.1 | 0.3 | 0.5 | 0.4 | −21.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 21.91 | 15.73 | 8.96 | 2.89 | 6.11 | 9.69 | 7.56 | −21.9% | |
| EPS, diluted (per share) | 20.92 | 14.87 | 8.50 | 2.74 | 5.84 | 9.30 | 7.28 | −21.7% | |
| EBITDA | 2.3 | 1.4 | 0.7 | 0.4 | 0.5 | 1.6 | 1.5 | −6.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −16.5% | |
| Weighted average shares (shares) | 75,161,000 | 63,799,000 | 53,065,000 | 49,978,000 | 50,990,000 | 51,728,000 | — | — | |
| Weighted average diluted shares (shares) | 78,728,000 | 67,471,000 | 55,950,000 | 52,733,000 | 53,356,000 | 53,882,000 | — | — | |
| Gross margin | 70.0% | 59.9% | 56.3% | 41.6% | 97.6% | 91.4% | 606.2% | +514.7 pts | |
| Operating margin | 56.7% | 38.2% | 29.7% | 17.4% | 56.5% | 34.6% | 244.4% | +209.7 pts | |
| Net margin | 41.7% | 28.2% | 20.5% | 7.1% | 19.5% | 11.5% | 68.2% | +56.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
