| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.0 | 1.0 | 1.2 | 1.5 | 1.7 | 1.9 | +10.1% | |
| Cost of revenue | 0.7 | 0.6 | 0.7 | 0.8 | 1.0 | 1.2 | — | — | |
| Gross profit | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 1.5 | +670.8% | |
| Operating income | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | +9.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +15.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +55.7% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +10.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.75 | 6.77 | 3.61 | 5.18 | 5.28 | 7.00 | 8.98 | +28.2% | |
| EPS, diluted (per share) | 4.40 | 3.99 | 3.51 | 4.89 | 4.92 | 6.68 | 5.95 | −11.0% | |
| EBITDA | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | +8.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.6% | |
| Weighted average shares (shares) | 24,496,285 | 24,959,382 | 25,077,835 | 25,255,327 | 25,454,445 | 25,723,840 | — | — | |
| Weighted average diluted shares (shares) | 43,127,166 | 42,358,705 | 26,616,640 | 26,765,540 | 44,105,131 | 28,610,263 | — | — | |
| Gross margin | 35.1% | 35.5% | 34.8% | 30.2% | 30.9% | 32.4% | — | — | |
| Operating margin | 26.1% | 24.7% | 22.5% | 17.2% | 19.4% | 21.2% | 21.0% | −0.2 pts | |
| Net margin | 11.2% | 10.7% | 8.8% | 7.1% | 9.0% | 10.5% | 10.6% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
