| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 7.7 | 32.8 | (90.3) | 12.3 | 67.2 | 12.1 | −82.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | (9.1) | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 0.0 | 0.0 | 26.2 | 0.0 | 0.0 | 0.0 | — | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 27.4 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | (18.8) | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | (1.6) | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | (4.8) | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | (26.2) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.0 | 0.0 | 26.2 | 0.0 | 0.0 | 0.0 | — | |
| Net change in cash | 0.0 | 0.0 | 27.4 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.