| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0 | 33.6 | 13.8 | 6.1 | 67.3 | 14.0 | −79.2% | |
| Cost of revenue | 3.2 | 3.4 | 3.1 | 2.5 | 0.6 | 2.1 | +239.8% | |
| Gross profit | 14.9 | 30.3 | 10.7 | 3.6 | 67.3 | 11.9 | −82.3% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 3.4 | 3.6 | 3.2 | 0.7 | 0.4 | 0.6 | +50.6% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.4 | 0.8 | 3.2 | 0.4 | 0.2 | (0.9) | −608.9% | |
| Operating income | 7.9 | 32.8 | (89.9) | 13.3 | 67.2 | 12.8 | −81.0% | |
| Interest expense | 0.4 | 0.2 | 0.6 | 1.1 | 0.6 | 0.7 | +13.0% | |
| Interest income | 20.0 | 19.1 | 18.6 | 19.3 | 19.3 | 19.7 | +2.4% | |
| Other income / expense | (0.2) | (0.0) | (0.4) | (0.9) | (0.5) | (0.7) | −30.4% | |
| Pre-tax income | 7.7 | 32.8 | (90.3) | 12.3 | 67.2 | 12.1 | −82.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 7.7 | 32.8 | (90.3) | 12.3 | 67.2 | 12.1 | −82.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.16 | 0.67 | (1.83) | 0.15 | 1.32 | 0.17 | −87.1% | |
| EPS, diluted (per share) | 0.16 | 0.66 | (1.83) | 0.15 | 1.32 | 0.17 | −87.1% | |
| EBITDA | 7.9 | 32.8 | (90.3) | 13.3 | 67.7 | 12.8 | −81.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 39,572,788 | 48,944,297 | 49,538,155 | 47,098,000 | 46,418,679 | 42,833,397 | −7.7% | |
| Weighted average diluted shares (shares) | 39,572,788 | 49,538,155 | 49,538,155 | 47,098,000 | 46,418,679 | 42,833,397 | −7.7% | |
| Gross margin | 82.4% | 90.0% | 77.4% | 59.1% | 100.0% | 85.1% | −14.9 pts | |
| Operating margin | 43.7% | 97.6% | −650.4% | 217.7% | 99.7% | 91.5% | −8.3 pts | |
| Net margin | 42.6% | 97.6% | −653.1% | 202.8% | 99.7% | 86.5% | −13.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.