| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.4 | 1.7 | 3.7 | 4.3 | 4.7 | 4.8 | +3.8% | |
| Cost of revenue | 0.6 | 0.6 | 0.8 | 1.9 | 2.3 | 3.0 | 3.0 | +0.2% | |
| Gross profit | 0.8 | 0.8 | 1.0 | 1.8 | 2.0 | 1.7 | 1.8 | +8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | — | — | |
| Selling & marketing | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.5 | 1.3 | 1.2 | 0.8 | 3.4 | +300.5% | |
| Operating income | 0.3 | 0.2 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | −5.2% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −7.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.2% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.2) | (0.2) | (0.3) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.4 | 0.3 | 0.6 | 0.5 | 0.6 | +11.3% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.6% | |
| Net income | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | +11.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.56 | 1.38 | 2.89 | 1.05 | 2.03 | 2.09 | 2.35 | +12.5% | |
| EPS, diluted (per share) | 1.54 | 1.36 | 2.86 | 1.04 | 2.01 | 2.08 | 2.34 | +12.4% | |
| EBITDA | 0.4 | 0.3 | 0.6 | 1.0 | 1.4 | 1.4 | 1.3 | −4.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.7 | 0.6 | −15.9% | |
| Weighted average shares (shares) | 109,054,493 | 110,315,782 | 110,781,282 | 166,963,575 | 183,958,000 | 185,400,000 | — | — | |
| Weighted average diluted shares (shares) | 110,310,984 | 111,406,830 | 111,886,025 | 168,203,981 | 185,255,000 | 186,900,000 | — | — | |
| Gross margin | 55.3% | 57.4% | 55.2% | 48.3% | 46.8% | 35.8% | 37.5% | +1.6 pts | |
| Operating margin | 19.1% | 17.0% | 26.2% | 12.8% | 17.8% | 17.7% | 16.1% | −1.5 pts | |
| Net margin | 12.4% | 10.7% | 18.4% | 5.6% | 9.6% | 9.3% | 10.0% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
