| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.6 | +31.9% | |
| Cost of revenue | 0.6 | 0.2 | (0.2) | 0.0 | 0.1 | 0.1 | — | — | |
| Gross profit | 0.8 | 1.2 | 1.4 | 1.2 | 1.2 | 1.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.8 | +109.8% | |
| Operating income | 0.5 | 0.8 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | +4.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.5 | 0.8 | 1.0 | 0.8 | 0.8 | 0.8 | 0.7 | −5.1% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −0.1% | |
| Net income | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | −8.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.01 | 3.19 | 4.42 | 3.81 | 3.96 | 4.18 | 3.93 | −6.0% | |
| EPS, diluted (per share) | 2.00 | 3.16 | 4.35 | 3.77 | 3.92 | 4.14 | 3.90 | −5.8% | |
| EBITDA | 0.6 | 0.9 | 1.1 | 0.9 | 1.0 | 0.9 | — | — | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 195,443,000 | 188,370,000 | 167,930,000 | 158,140,000 | 152,465,000 | 138,000,000 | — | — | |
| Weighted average diluted shares (shares) | 196,642,000 | 190,263,000 | 170,664,000 | 160,133,000 | 154,191,000 | 138,000,000 | — | — | |
| Gross margin | 58.2% | 88.4% | 119.5% | 98.3% | 95.1% | 92.3% | — | — | |
| Operating margin | 33.3% | 57.5% | 80.0% | 61.9% | 59.8% | 61.2% | 48.5% | −12.7 pts | |
| Net margin | 27.3% | 45.2% | 62.4% | 48.6% | 46.8% | 46.7% | 32.6% | −14.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
