| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.6 | 16.1 | 15.9 | 18.4 | 22.0 | 22.8 | 25.9 | +13.9% | |
| Cost of revenue | 13.0 | 14.2 | 14.3 | 16.1 | 19.6 | 17.0 | — | — | |
| Gross profit | 1.5 | 1.9 | 1.6 | 2.3 | 2.5 | 5.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 0.5 | 0.9 | 1.2 | 1.5 | 4.2 | — | — | |
| Operating income | 0.6 | 1.4 | 0.7 | 1.2 | 1.0 | 1.5 | 2.2 | +42.0% | |
| Interest expense | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +8.2% | |
| Interest income | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 1.4 | 0.7 | 1.2 | 1.0 | 1.5 | 1.9 | +21.8% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +2.8% | |
| Net income | 0.4 | 1.2 | 0.5 | 0.9 | 0.7 | 1.2 | 1.5 | +27.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.35 | 9.10 | 7.73 | 13.60 | 10.90 | 17.94 | 23.03 | +28.4% | |
| EPS, diluted (per share) | 6.31 | 9.04 | 7.64 | 13.44 | 10.73 | 17.69 | 22.79 | +28.8% | |
| EBITDA | 0.8 | 1.6 | 0.9 | 1.5 | 1.3 | 1.9 | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 65,377,000 | 67,800,000 | 67,670,157 | 67,099,999 | 65,800,000 | 66,088,000 | — | — | |
| Weighted average diluted shares (shares) | 65,800,000 | 68,300,000 | 67,700,000 | 67,099,999 | 66,900,000 | 66,731,000 | — | — | |
| Gross margin | 10.6% | 11.5% | 9.9% | 12.7% | 11.3% | 25.4% | — | — | |
| Operating margin | 3.8% | 8.6% | 4.5% | 6.3% | 4.4% | 6.8% | 8.4% | +1.7 pts | |
| Net margin | 2.8% | 7.3% | 3.3% | 4.9% | 3.3% | 5.2% | 5.8% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
