| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 3.6 | 5.3 | 2.5 | 2.3 | 3.0 | 3.4 | +14.8% | |
| Cost of revenue | 1.8 | 2.0 | 2.1 | 1.8 | 1.8 | 2.0 | 0.5 | −72.9% | |
| Gross profit | 0.0 | 1.6 | 3.2 | 0.8 | 0.6 | 1.0 | 1.3 | +31.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2.0 | +957.5% | |
| Operating income | (0.2) | 1.4 | 3.0 | 0.6 | 0.4 | 0.8 | 1.0 | +16.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −21.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.5) | (1.0) | (1.6) | 0.5 | (0.1) | (0.0) | — | — | |
| Pre-tax income | (0.7) | 0.4 | 1.4 | 1.1 | 0.3 | 0.8 | 1.1 | +32.5% | |
| Income tax | (0.0) | (0.0) | 0.2 | 0.2 | (0.0) | 0.2 | 0.2 | +39.0% | |
| Net income | (0.7) | 0.4 | 1.2 | 0.9 | 0.3 | 0.7 | 0.9 | +30.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.95) | 1.65 | 4.79 | 3.61 | 1.10 | 2.76 | 3.65 | +32.1% | |
| EPS, diluted (per share) | (2.95) | 1.61 | 4.69 | 3.57 | 1.09 | 2.74 | 3.62 | +32.2% | |
| EBITDA | (0.1) | 1.0 | 1.9 | 1.6 | 0.7 | 1.3 | 1.3 | −4.3% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −24.7% | |
| Weighted average shares (shares) | 241,373,000 | 242,862,000 | 240,858,000 | 236,986,000 | 240,689,000 | 237,943,000 | — | — | |
| Weighted average diluted shares (shares) | 241,373,000 | 249,314,000 | 246,379,000 | 239,837,000 | 242,745,000 | 239,789,000 | — | — | |
| Gross margin | 1.0% | 44.7% | 60.5% | 30.6% | 24.5% | 34.1% | 39.0% | +5.0 pts | |
| Operating margin | −11.2% | 38.4% | 56.1% | 22.2% | 15.1% | 27.9% | 28.4% | +0.5 pts | |
| Net margin | −40.0% | 11.5% | 22.2% | 34.3% | 11.3% | 22.0% | 25.0% | +3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
