| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 10.0 | 12.4 | 13.1 | 16.8 | 22.9 | 27.7 | +20.9% | |
| Cost of revenue | 3.0 | 6.1 | 7.3 | 7.2 | 9.6 | 12.7 | 15.4 | +21.5% | |
| Gross profit | 1.3 | 3.9 | 5.2 | 5.8 | 7.2 | 10.2 | 12.3 | +20.0% | |
| Research & development | 0.4 | 0.8 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | +1.5% | |
| Selling, general & administrative | 2.4 | 4.8 | 4.7 | 3.9 | 4.7 | 7.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.7 | 5.5 | 6.7 | 5.6 | 6.5 | 8.4 | 10.1 | +20.7% | |
| Operating income | (1.3) | (1.6) | (1.5) | 0.2 | 0.7 | 1.9 | 2.2 | +16.9% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −44.9% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | −13.1% | |
| Other income / expense | (0.2) | (0.1) | (0.0) | 0.2 | 0.1 | 0.4 | — | — | |
| Pre-tax income | (1.5) | (1.7) | (1.5) | 0.4 | 0.8 | 2.3 | 2.5 | +11.6% | |
| Income tax | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.7 | 0.8 | +28.3% | |
| Net income | (1.6) | (2.0) | (1.7) | 0.2 | 0.4 | 1.6 | 1.6 | +3.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.39) | (3.84) | (2.96) | 0.27 | 0.77 | 2.65 | 2.71 | +2.2% | |
| EPS, diluted (per share) | (3.39) | (3.84) | (2.96) | 0.25 | 0.73 | 2.52 | 2.64 | +4.7% | |
| EBITDA | (1.1) | (1.3) | (0.7) | 0.8 | 1.2 | 2.7 | 2.7 | +0.3% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Weighted average shares (shares) | 477,264,888 | 532,705,795 | 558,119,948 | 566,612,815 | 574,966,327 | 595,023,879 | — | — | |
| Weighted average diluted shares (shares) | 477,264,888 | 532,705,795 | 558,119,948 | 594,405,604 | 604,713,980 | 638,227,141 | — | — | |
| Gross margin | 30.8% | 39.1% | 41.6% | 44.7% | 42.8% | 44.7% | 44.3% | −0.3 pts | |
| Operating margin | −29.8% | −15.9% | −11.9% | 1.7% | 3.9% | 8.1% | 7.9% | −0.3 pts | |
| Net margin | −37.0% | −20.6% | −13.3% | 1.2% | 2.6% | 6.9% | 5.9% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
