| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +209.2% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +209.2% | |
| Receivables | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | +43.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.0% | |
| Total current assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | +92.5% | |
| Property, plant & equipment | 0.3 | 0.2 | 0.3 | 0.3 | 0.6 | 1.4 | +109.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | −5.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.4 | 0.4 | 0.5 | 0.5 | 1.1 | 2.1 | +90.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +267.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.7% | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +149.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.1 | +244.7% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.1 | +228.1% | |
| Net debt | (0.1) | (0.0) | 0.0 | 0.0 | 0.2 | 0.7 | +238.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.3% | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 1.3 | +188.5% | |
| Total equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | +58.7% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +47.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.