| USD millions | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | — | 9.9 | 5.8 | −41.6% | |
| Cash & short-term investments | 0.0 | — | 9.9 | 5.8 | −41.6% | |
| Receivables | 0.0 | — | 0.0 | 0.1 | +45.6% | |
| Inventory | 0.0 | — | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | — | 10.3 | 5.8 | −43.8% | |
| Property, plant & equipment | 0.0 | — | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | — | 0.0 | 0.0 | — | |
| Long-term investments | 0.3 | — | 503.7 | 368.2 | −26.9% | |
| Total assets | 0.3 | 514.0 | 514.0 | 374.5 | −27.1% | |
| Payables | 0.0 | — | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | — | 70.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.0 | — | 76.7 | 4.0 | −94.8% | |
| Long-term debt | 0.0 | — | 0.0 | 60.0 | — | |
| Total debt | 0.0 | 70.0 | 70.0 | 60.0 | −14.3% | |
| Net debt | (0.0) | — | 60.1 | 54.2 | −9.8% | |
| Deferred revenue | 0.0 | — | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | — | 132.5 | 175.8 | +32.7% | |
| Total equity | 0.3 | — | 381.6 | 198.7 | −47.9% | |
| Retained earnings | 0.0 | — | (10.6) | (168.4) | −1490.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.