| USD millions | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 64.5 | 70.1 | 70.1 | (108.0) | −253.9% | |
| Cost of revenue | 0.1 | — | 18.8 | 14.0 | −25.7% | |
| Gross profit | 64.4 | 51.3 | 51.3 | (122.0) | −337.7% | |
| Research & development | 0.0 | — | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | — | 0.0 | 4.2 | — | |
| Selling & marketing | 0.0 | — | 0.3 | 0.0 | −100.0% | |
| Operating expenses | 0.8 | — | 29.0 | 4.3 | −85.3% | |
| Operating income | 63.6 | — | 22.3 | (126.2) | −666.5% | |
| Interest expense | 0.1 | — | 4.7 | 14.0 | +198.9% | |
| Interest income | 33.1 | — | 70.3 | 65.9 | −6.2% | |
| Other income / expense | 0.0 | — | (4.7) | 0.0 | +100.0% | |
| Pre-tax income | 63.6 | — | 17.6 | (126.2) | −817.2% | |
| Income tax | 0.0 | — | 0.0 | 0.0 | — | |
| Net income | 63.6 | 17.6 | 17.6 | (126.2) | −817.2% | |
| Discontinued operations | 0.0 | — | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | — | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 3,140.00 | 0.87 | 0.87 | (6.12) | −803.4% | |
| EPS, diluted (per share) | 3,140.00 | 0.87 | 0.87 | (6.12) | −803.4% | |
| EBITDA | 63.6 | 22.3 | 22.3 | (126.2) | −666.5% | |
| Depreciation & amortization | 0.0 | — | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 20,284,000 | — | 20,318,901 | 20,628,825 | +1.5% | |
| Weighted average diluted shares (shares) | 20,284,000 | — | 20,318,901 | 20,628,825 | +1.5% | |
| Gross margin | 99.8% | 73.1% | 73.1% | 113.0% | +39.8 pts | |
| Operating margin | 98.6% | — | 31.8% | 116.9% | +85.1 pts | |
| Net margin | 98.6% | 25.1% | 25.1% | 116.9% | +91.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
