| USD millions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 2.0 | 31.0 |
| Cash & short-term investments | 2.0 | 31.0 |
| Receivables | 0.0 | 0.0 |
| Inventory | 0.3 | 0.4 |
| Total current assets | 3.1 | 33.5 |
| Property, plant & equipment | 24.3 | 34.3 |
| Total assets | 28.0 | 68.8 |
| Payables | 0.1 | 2.6 |
| Short-term debt | 29.9 | 0.7 |
| Total current liabilities | 34.1 | 5.5 |
| Long-term debt | 9.0 | 0.0 |
| Total debt | 38.9 | 0.7 |
| Net debt | 36.9 | (30.3) |
| Total liabilities | 45.3 | 7.3 |
| Total equity | (17.3) | 61.6 |
| Retained earnings | (169.8) | (204.6) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.