| USD millions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 0.1 | 0.5 |
| Cost of revenue | 0.7 | 1.6 |
| Gross profit | (0.6) | (1.1) |
| Operating expenses | 5.7 | 14.1 |
| Operating income | (6.4) | (15.1) |
| Interest expense | 3.9 | 2.9 |
| Interest income | 0.0 | 0.3 |
| Pre-tax income | (12.9) | (34.7) |
| Income tax | 0.0 | 0.0 |
| Net income | (12.9) | (34.7) |
| EPS, basic (per share) | (0.09) | (0.25) |
| EPS, diluted (per share) | (0.09) | (0.25) |
| EBITDA | (5.7) | (14.2) |
| Depreciation & amortization | 0.7 | 1.0 |
| Weighted average shares (shares) | 140,726,603 | 140,726,603 |
| Weighted average diluted shares (shares) | 140,726,603 | 140,726,603 |
| Gross margin | −657.6% | −212.2% |
| Operating margin | −6,641.5% | −3,021.8% |
| Net margin | −13,418.7% | −6,930.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.