| USD billions | FY2016 | FY2017 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 0.1 | 0.1 | 0.4 | 0.9 | (0.0) | −100.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 | +89.5% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Change in working capital | (0.0) | 0.0 | (0.1) | (0.2) | (0.4) | −90.5% | |
| Operating cash flow | 0.1 | 0.1 | 0.6 | 0.5 | 1.2 | +117.1% | |
| Capital expenditure | 0.0 | 0.0 | (0.2) | (0.3) | (0.6) | −67.7% | |
| Acquisitions | 0.0 | 0.0 | (0.1) | 0.8 | (2.2) | −382.2% | |
| Investing cash flow | 0.0 | (0.0) | (0.3) | 0.5 | (2.8) | −688.5% | |
| Dividends paid | (0.1) | (0.1) | (0.4) | (0.6) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (0.8) | 0.0 | +100.0% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.4 | 1.6 | +283.7% | |
| Financing cash flow | (0.1) | (0.1) | (0.4) | (1.0) | 2.4 | +351.0% | |
| Free cash flow | 0.1 | 0.1 | 0.4 | 0.2 | 0.6 | +200.0% | |
| Net change in cash | 0.0 | 0.0 | (0.1) | 0.1 | 0.8 | +1126.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.