| USD billions | FY2016 | FY2017 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 23.1 | 22.7 | 25.2 | +11.1% | |
| Cost of revenue | 0.0 | 0.0 | 21.9 | 21.0 | 23.1 | +10.2% | |
| Gross profit | 0.0 | 0.0 | 1.2 | 1.7 | 2.1 | +21.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | +17.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.6 | 0.9 | 1.2 | +31.4% | |
| Operating income | (0.0) | (0.0) | 0.6 | 0.8 | 0.9 | +11.1% | |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.4 | 0.5 | +33.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 0.1 | 0.1 | (0.2) | 0.2 | (0.3) | −259.6% | |
| Pre-tax income | 0.1 | 0.1 | 0.4 | 1.0 | 0.6 | −43.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.2 | 0.1 | −66.9% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.9 | (0.0) | −100.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | — | |
| EPS, basic (per share) | 1.28 | 2.02 | 7.65 | 16.97 | (0.10) | −100.6% | |
| EPS, diluted (per share) | 1.28 | 2.02 | 7.65 | 16.97 | (0.10) | −100.6% | |
| EBITDA | 0.1 | 0.1 | 0.8 | 1.8 | 1.8 | −0.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 0.4 | 0.7 | +85.6% | |
| Weighted average shares (shares) | 42,932,320 | 42,954,230 | 51,500,000 | 51,500,000 | 51,517,198 | +0.0% | |
| Weighted average diluted shares (shares) | 42,932,320 | 42,954,230 | 51,500,000 | 51,500,000 | 51,517,198 | +0.0% | |
| Gross margin | — | — | 5.1% | 7.6% | 8.3% | +0.7 pts | |
| Operating margin | — | — | 2.7% | 3.7% | 3.7% | +0.0 pts | |
| Net margin | — | — | 1.7% | 3.9% | −0.0% | −3.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
