| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.8 | 11.2 | 13.2 | 17.3 | 20.8 | 19.1 | 19.9 | +4.1% | |
| Cost of revenue | 7.0 | 1.8 | 4.9 | 9.7 | 11.4 | 9.4 | 3.6 | −61.3% | |
| Gross profit | 5.9 | 9.5 | 8.3 | 7.7 | 9.4 | 9.8 | 16.3 | +66.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.8 | 2.0 | 2.2 | 2.4 | 2.4 | 2.6 | — | — | |
| Selling & marketing | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | — | — | |
| Operating expenses | 4.1 | 4.0 | 4.3 | 4.8 | 4.8 | 5.1 | — | — | |
| Operating income | 1.8 | 5.5 | 4.0 | 2.9 | 4.6 | 4.6 | 5.1 | +9.9% | |
| Interest expense | 1.7 | 1.0 | 1.5 | 3.7 | 4.6 | 4.1 | — | — | |
| Interest income | 16.1 | 15.3 | 17.1 | 20.7 | 22.6 | 22.6 | 22.7 | +0.2% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.8 | 5.5 | 4.0 | 2.9 | 4.6 | 4.6 | 4.6 | −0.2% | |
| Income tax | 0.4 | 1.3 | 0.9 | 0.7 | 1.1 | 1.1 | 1.1 | +2.5% | |
| Net income | 1.4 | 4.2 | 3.0 | 2.2 | 3.5 | 3.6 | 3.5 | −1.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.28 | 7.40 | 6.19 | 5.21 | 8.64 | 9.35 | 9.86 | +5.5% | |
| EPS, diluted (per share) | 2.27 | 7.34 | 6.15 | 5.19 | 8.55 | 9.29 | 9.76 | +5.1% | |
| EBITDA | 2.2 | 5.9 | 4.4 | 3.4 | 5.0 | 5.1 | 9.3 | +81.2% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | +8.0% | |
| Weighted average shares (shares) | 589,000,000 | 564,600,000 | 480,400,000 | 421,200,000 | 396,500,000 | 357,843,000 | — | — | |
| Weighted average diluted shares (shares) | 590,800,000 | 569,300,000 | 483,400,000 | 423,500,000 | 400,600,000 | 357,843,000 | — | — | |
| Gross margin | 45.6% | 84.3% | 62.9% | 44.2% | 45.2% | 51.0% | 81.8% | +30.8 pts | |
| Operating margin | 14.0% | 49.0% | 30.0% | 16.7% | 21.9% | 24.2% | 25.5% | +1.4 pts | |
| Net margin | 10.8% | 37.6% | 22.9% | 12.9% | 16.9% | 18.6% | 17.7% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
