| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | +235.4% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | +235.4% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | −20.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | +27.6% | |
| Property, plant & equipment | 2.6 | 2.4 | 2.7 | 4.1 | 5.3 | 0.0 | −99.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.0% | |
| Total assets | 2.8 | 2.8 | 3.1 | 4.8 | 6.2 | 5.6 | −10.3% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | −10.8% | |
| Long-term debt | 1.0 | 1.0 | 0.6 | 1.0 | 1.2 | 1.2 | +0.4% | |
| Total debt | 1.0 | 1.0 | 0.6 | 1.2 | 1.2 | 1.2 | +0.1% | |
| Net debt | 1.0 | 0.9 | 0.6 | 1.2 | 1.1 | 0.9 | −22.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.9 | 2.0 | 1.9 | 2.7 | 3.4 | 3.4 | −1.4% | |
| Total equity | 0.9 | 0.8 | 1.2 | 2.2 | 2.8 | 2.2 | −21.4% | |
| Retained earnings | (0.7) | (0.9) | (0.5) | (0.3) | (0.4) | (0.9) | −116.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
