| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.2 | 1.7 | 1.5 | 2.0 | 1.8 | 2.0 | +11.2% | |
| Cost of revenue | 0.6 | 0.7 | 0.7 | 1.1 | 1.6 | 1.7 | 1.7 | −3.6% | |
| Gross profit | (0.0) | 0.6 | 0.9 | 0.4 | 0.4 | 0.1 | 0.3 | +510.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.7 | +976.2% | |
| Operating income | (0.4) | 0.4 | 0.7 | 0.2 | 0.2 | (0.1) | (0.1) | −0.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −50.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.6) | (0.4) | (0.1) | (0.2) | (0.5) | — | — | |
| Pre-tax income | (0.4) | (0.2) | 0.4 | 0.1 | (0.1) | (0.6) | (0.5) | +17.5% | |
| Income tax | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 | (0.1) | (0.1) | +14.7% | |
| Net income | (0.5) | (0.2) | 0.4 | 0.2 | (0.1) | (0.5) | (0.4) | +18.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.88) | (2.24) | 4.63 | 1.56 | (0.43) | (2.82) | (2.36) | +16.2% | |
| EPS, diluted (per share) | (6.88) | (2.24) | 4.56 | 1.55 | (0.43) | (2.82) | (2.38) | +15.5% | |
| EBITDA | 0.1 | 0.4 | 1.0 | 1.0 | 1.3 | 0.7 | 0.5 | −31.4% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.5 | 0.7 | 1.1 | 1.2 | 1.0 | −15.3% | |
| Weighted average shares (shares) | 67,664,000 | 81,769,000 | 82,454,000 | 119,894,000 | 175,605,000 | 175,136,000 | — | — | |
| Weighted average diluted shares (shares) | 67,664,000 | 81,769,000 | 83,683,000 | 120,752,000 | 175,605,000 | 175,136,000 | — | — | |
| Gross margin | −6.3% | 45.1% | 56.0% | 27.6% | 19.4% | 2.9% | 15.8% | +13.0 pts | |
| Operating margin | −73.2% | 30.1% | 44.6% | 14.4% | 8.8% | −5.9% | −5.4% | +0.6 pts | |
| Net margin | −80.8% | −14.7% | 23.1% | 12.8% | −3.9% | −27.9% | −20.5% | +7.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
