| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.0 | 2.2 | 2.4 | 2.4 | 2.5 | 2.5 | +0.0% | |
| Cost of revenue | 1.1 | 1.3 | 1.5 | 1.6 | 1.7 | 1.7 | 1.6 | −6.1% | |
| Gross profit | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 1.6 | +141.1% | |
| Operating income | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 8.32 | 5.71 | 5.77 | 8.11 | 8.33 | 6.30 | — | — | |
| EPS, diluted (per share) | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 | 6.02 | 6.01 | −0.1% | |
| EBITDA | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −0.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.9% | |
| Weighted average shares (shares) | 18,151,400 | 18,099,800 | 17,970,000 | 18,663,000 | 17,809,000 | 17,385,800 | — | — | |
| Weighted average diluted shares (shares) | 19,038,000 | 18,933,000 | 18,762,000 | 18,724,000 | 18,581,000 | 18,196,000 | — | — | |
| Gross margin | 37.5% | 34.7% | 33.7% | 34.9% | 30.8% | 31.0% | — | — | |
| Operating margin | 10.7% | 6.7% | 6.0% | 7.6% | 7.6% | 5.4% | 5.4% | +0.0 pts | |
| Net margin | 8.3% | 5.2% | 4.6% | 6.0% | 6.1% | 4.3% | 4.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
