| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.9 | 114.0 | 176.4 | 144.8 | 129.9 | 122.7 | 139.4 | +13.6% | |
| Cost of revenue | 65.7 | 110.9 | 159.6 | 131.9 | 125.1 | 117.3 | 127.4 | +8.6% | |
| Gross profit | (0.8) | 3.1 | 16.8 | 12.9 | 4.8 | 5.4 | 12.2 | +127.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | — | — | |
| Operating income | (1.6) | 2.1 | 15.7 | 11.9 | 3.8 | 4.3 | 10.0 | +132.2% | |
| Interest expense | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | +1.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.4) | (0.6) | (0.4) | (0.1) | (0.1) | (1.3) | — | — | |
| Pre-tax income | (2.0) | 1.5 | 15.3 | 11.8 | 3.7 | 3.0 | 9.9 | +228.5% | |
| Income tax | (0.9) | 0.3 | 3.4 | 2.6 | 0.7 | 0.8 | 2.2 | +195.1% | |
| Net income | (1.4) | 0.9 | 11.5 | 8.8 | 2.8 | 2.3 | 7.2 | +207.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| EPS, basic (per share) | (3.50) | 2.27 | 29.08 | 24.95 | 8.58 | 7.57 | 24.11 | +218.5% | |
| EPS, diluted (per share) | (3.50) | 2.27 | 29.00 | 24.95 | 8.58 | 7.57 | 24.10 | +218.4% | |
| EBITDA | 0.9 | 4.6 | 18.3 | 14.7 | 7.0 | 6.7 | 10.8 | +60.1% | |
| Depreciation & amortization | 2.4 | 2.4 | 2.5 | 2.7 | 2.8 | 3.2 | 0.9 | −72.2% | |
| Weighted average shares (shares) | 407,000,000 | 407,000,000 | 395,000,000 | 353,000,000 | 322,000,000 | 309,000,000 | — | — | |
| Weighted average diluted shares (shares) | 407,000,000 | 407,000,000 | 396,000,000 | 353,000,000 | 322,000,000 | 309,000,000 | — | — | |
| Gross margin | −1.2% | 2.7% | 9.5% | 8.9% | 3.7% | 4.4% | 8.8% | +4.4 pts | |
| Operating margin | −2.4% | 1.9% | 8.9% | 8.2% | 2.9% | 3.5% | 7.2% | +3.7 pts | |
| Net margin | −2.2% | 0.8% | 6.5% | 6.1% | 2.1% | 1.9% | 5.2% | +3.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
