| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.4 | 0.4 | 0.5 | 0.1 | 0.1 | −34.2% | |
| Cash & short-term investments | 0.2 | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | −54.6% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +183.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +31.2% | |
| Total current assets | 0.3 | 0.8 | 0.8 | 0.6 | 0.3 | 0.3 | −18.1% | |
| Property, plant & equipment | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | +4.6% | |
| Goodwill & intangibles | (5.0) | (4.7) | (3.9) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 2.8 | 2.4 | 1.6 | 2.5 | 2.5 | 2.7 | +5.4% | |
| Total assets | 4.7 | 3.9 | 3.9 | 4.6 | 4.5 | 4.3 | −4.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +53.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +88.8% | |
| Total current liabilities | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | +18.5% | |
| Long-term debt | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −33.3% | |
| Total debt | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +2.2% | |
| Net debt | 0.0 | (0.2) | (0.2) | (0.4) | (0.0) | 0.0 | +431.9% | |
| Deferred revenue | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | +7.7% | |
| Total equity | 4.2 | 3.4 | 3.4 | 4.1 | 4.1 | 3.8 | −5.3% | |
| Retained earnings | 0.2 | 0.2 | 1.1 | 0.4 | 0.6 | 1.6 | +188.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.