| SAR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | 1.1 | 1.4 | +30.7% | |
| Cost of revenue | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | +47.5% | |
| Gross profit | (0.0) | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | +21.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | +12.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +132.8% | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | +6.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.9% | |
| Net income | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | +8.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.11 | 0.63 | 0.94 | 1.67 | 2.06 | 2.37 | 2.57 | +8.5% | |
| EPS, diluted (per share) | 0.11 | 0.63 | 0.94 | 2.03 | 2.06 | 2.37 | 2.57 | +8.5% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | −1.2% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.6% | |
| Weighted average shares (shares) | 164,816,000 | 164,816,000 | 164,816,000 | 164,816,000 | 200,000,000 | 200,000,000 | — | — | |
| Weighted average diluted shares (shares) | 164,816,000 | 164,816,000 | 164,816,000 | 164,816,000 | 200,000,000 | 200,000,000 | — | — | |
| Gross margin | −0.3% | 59.2% | 63.8% | 58.1% | 56.5% | 44.5% | 41.4% | −3.1 pts | |
| Operating margin | 14.5% | 44.1% | 37.8% | 47.5% | 47.8% | 40.0% | 34.3% | −5.7 pts | |
| Net margin | 10.9% | 41.0% | 33.7% | 45.7% | 49.2% | 44.2% | 36.7% | −7.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.