| SAR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.6 | 11.4 | 13.7 | 13.2 | 23.4 | 13.6 | −41.8% | |
| Cash & short-term investments | 3.6 | 11.4 | 13.7 | 13.2 | 38.4 | 23.8 | −38.2% | |
| Receivables | 2.3 | 9.5 | 9.2 | 26.2 | 34.4 | 60.2 | +75.0% | |
| Inventory | 0.0 | 0.6 | 1.1 | 0.5 | 0.2 | 0.2 | +27.6% | |
| Total current assets | 6.1 | 21.7 | 24.4 | 42.0 | 80.4 | 91.2 | +13.5% | |
| Property, plant & equipment | 0.2 | 0.5 | 4.9 | 5.2 | 7.2 | 16.0 | +123.8% | |
| Goodwill & intangibles | 0.3 | 0.4 | 0.6 | 1.0 | 1.9 | 25.6 | +1215.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 6.7 | 22.6 | 30.0 | 48.3 | 89.5 | 132.9 | +48.5% | |
| Payables | 0.2 | 0.0 | 0.1 | 6.7 | 1.7 | 14.4 | +748.9% | |
| Short-term debt | 0.0 | 0.0 | 0.5 | 0.6 | 0.7 | 1.6 | +153.3% | |
| Total current liabilities | 1.0 | 4.6 | 7.9 | 13.7 | 8.8 | 37.1 | +320.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | — | |
| Total debt | 0.0 | 0.0 | 2.6 | 2.0 | 1.7 | 7.2 | +313.5% | |
| Net debt | (3.6) | (11.4) | (11.1) | (11.2) | (21.7) | (6.4) | +70.2% | |
| Deferred revenue | 0.0 | 0.7 | 2.4 | 2.1 | 0.0 | 0.0 | — | |
| Total liabilities | 5.7 | 14.7 | 19.6 | 16.4 | 12.2 | 55.2 | +351.5% | |
| Total equity | 1.0 | 7.9 | 10.4 | 31.9 | 77.3 | 77.6 | +0.5% | |
| Retained earnings | 0.4 | 7.2 | 9.8 | 11.7 | 21.1 | 20.1 | −4.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.