Altharwah Albashariyyah Co

SAU:9606Industrials

SAR 21.90−8.64%At closeAt close · Mon 19 Oct · ≈ AED 21.45 · Market cap $27.48M

SAR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	7.1	22.6	40.0	79.4	87.7	117.6	+34.1%
Cost of revenue	3.2	8.2	19.8	47.8	51.9	78.9	+52.0%
Gross profit	3.8	14.4	20.1	31.6	35.8	38.7	+8.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	3.2	7.2	9.7	13.5	6.3	15.6	+146.3%
Selling & marketing	0.0	0.0	0.9	2.0	3.1	4.5	+44.6%
Operating expenses	3.2	7.2	9.9	14.4	21.4	36.9	+72.2%
Operating income	0.6	7.2	10.3	17.2	14.3	1.9	−87.1%
Interest expense	0.0	0.0	0.1	0.3	0.2	2.1	+1017.9%
Interest income	0.0	0.0	0.0	0.0	0.1	0.1	+14.4%
Other income / expense	0.1	(0.1)	(0.2)	(0.2)	0.1	1.8	+3301.9%
Pre-tax income	0.7	7.1	10.1	17.0	14.4	3.7	−74.3%
Income tax	0.0	0.2	0.3	0.5	1.9	1.5	−19.0%
Net income	0.7	6.9	9.8	16.5	12.5	2.2	−82.7%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.14	1.46	2.09	3.51	2.95	0.51	−82.7%
EPS, diluted (per share)	0.14	1.46	2.09	3.51	2.95	0.51	−82.7%
EBITDA	0.8	7.2	10.7	18.4	15.0	9.5	−36.8%
Depreciation & amortization	0.1	0.2	0.4	1.1	0.7	3.7	+417.6%
Weighted average shares (shares)	4,705,735	4,705,735	4,705,735	4,705,735	4,234,073	4,230,000	−0.1%
Weighted average diluted shares (shares)	4,705,735	4,705,735	4,705,735	4,705,735	4,234,073	4,230,000	−0.1%
Gross margin	54.0%	63.7%	50.4%	39.8%	40.8%	32.9%	−7.9 pts
Operating margin	8.4%	31.7%	25.7%	21.7%	16.3%	1.6%	−14.8 pts
Net margin	9.3%	30.3%	24.6%	20.8%	14.2%	1.8%	−12.4 pts

SAR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.