| SAR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.7 | 3.0 | 6.2 | 3.1 | 2.4 | −21.5% | |
| Cash & short-term investments | 3.7 | 3.0 | 6.2 | 3.1 | 2.4 | −21.5% | |
| Receivables | 0.8 | 5.3 | 11.0 | 13.5 | 9.7 | −27.9% | |
| Inventory | 9.8 | 9.0 | 12.7 | 12.8 | 12.0 | −6.1% | |
| Total current assets | 16.3 | 25.5 | 30.2 | 29.7 | 24.5 | −17.6% | |
| Property, plant & equipment | 22.8 | 23.9 | 33.6 | 38.9 | 48.0 | +23.5% | |
| Total assets | 39.1 | 49.4 | 63.8 | 68.9 | 72.8 | +5.7% | |
| Payables | 1.2 | 1.6 | 3.8 | 1.8 | 3.8 | +109.8% | |
| Short-term debt | 1.1 | 1.5 | 1.4 | 1.2 | 1.1 | −8.7% | |
| Total current liabilities | 7.9 | 4.4 | 7.1 | 4.8 | 7.6 | +57.5% | |
| Long-term debt | 2.3 | 1.8 | 4.6 | 4.9 | 4.0 | −19.3% | |
| Total debt | 3.4 | 3.3 | 5.9 | 6.1 | 5.1 | −17.2% | |
| Net debt | (0.3) | 0.3 | (0.3) | 3.0 | 2.6 | −12.9% | |
| Total liabilities | 11.0 | 7.2 | 12.7 | 10.8 | 12.7 | +17.2% | |
| Total equity | 28.1 | 42.2 | 51.0 | 58.0 | 60.1 | +3.5% | |
| Retained earnings | 15.9 | 11.2 | 20.0 | 28.0 | 30.1 | +7.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.