| SAR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.1 | 2.3 | 2.8 | 3.2 | 3.3 | +2.8% | |
| Change in working capital | (5.3) | (9.8) | 0.7 | (5.1) | 4.6 | +191.7% | |
| Operating cash flow | 6.0 | 3.8 | 13.3 | 5.6 | 10.7 | +92.9% | |
| Capital expenditure | (1.8) | (2.8) | (8.2) | (6.7) | (10.1) | −49.6% | |
| Dividends paid | (1.7) | (0.5) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 4.2 | 1.0 | 5.1 | (1.2) | 0.7 | +155.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.