| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 1.1 | 35.2 | 4.9 | −86.2% | |
| Cash & short-term investments | 1.3 | 1.1 | 35.2 | 4.9 | −86.2% | |
| Receivables | 12.3 | 13.2 | 5.9 | 11.6 | +95.9% | |
| Inventory | 43.2 | 48.1 | 67.8 | 35.9 | −47.0% | |
| Total current assets | 59.3 | 64.3 | 110.7 | 53.2 | −51.9% | |
| Property, plant & equipment | 11.5 | 11.1 | 9.7 | 5.9 | −39.6% | |
| Total assets | 70.8 | 75.4 | 120.4 | 59.1 | −50.9% | |
| Payables | 0.5 | 7.0 | 8.6 | 0.6 | −93.1% | |
| Short-term debt | 23.9 | 14.0 | 17.5 | 27.5 | +57.2% | |
| Total current liabilities | 33.2 | 28.2 | 51.1 | 30.4 | −40.4% | |
| Long-term debt | 9.1 | 9.0 | 8.8 | 0.0 | −99.5% | |
| Total debt | 33.0 | 23.0 | 26.3 | 27.6 | +4.8% | |
| Net debt | 31.7 | 21.9 | (8.9) | 22.7 | +355.0% | |
| Total liabilities | 43.1 | 38.3 | 60.8 | 31.8 | −47.7% | |
| Total equity | 27.6 | 37.2 | 59.6 | 27.3 | −54.2% | |
| Retained earnings | 6.8 | 12.8 | 9.5 | (22.1) | −332.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.