| SAR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 1.3 | 1.2 | 1.2 | +0.5% | |
| Change in working capital | (41.8) | (2.9) | 6.1 | (22.1) | −465.1% | |
| Operating cash flow | (32.5) | 15.1 | 21.6 | (26.8) | −223.7% | |
| Capital expenditure | (0.3) | (0.7) | (0.2) | (2.1) | −866.8% | |
| Dividends paid | 0.0 | (0.6) | (7.1) | (2.0) | +71.8% | |
| Free cash flow | (32.8) | 14.4 | 21.4 | (28.9) | −235.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.