| SAR millions | FY2023 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 1.1 | 57.3 |
| Cash & short-term investments | 1.1 | 57.3 |
| Receivables | 0.9 | 0.0 |
| Inventory | 134.9 | 152.3 |
| Total current assets | 151.9 | 262.0 |
| Property, plant & equipment | 192.1 | 330.0 |
| Goodwill & intangibles | — | 9.6 |
| Long-term investments | — | 0.0 |
| Total assets | 345.4 | 601.5 |
| Payables | 10.7 | 39.5 |
| Short-term debt | 119.5 | 58.3 |
| Total current liabilities | 210.9 | 273.6 |
| Long-term debt | 24.5 | 0.0 |
| Total debt | 144.1 | 221.7 |
| Net debt | 143.0 | 164.4 |
| Deferred revenue | — | 0.0 |
| Total liabilities | 265.9 | 387.9 |
| Total equity | 79.5 | 213.6 |
| Retained earnings | 0.0 | 134.2 |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.