| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 0.7 | 0.7 | 1.1 | 2.2 | 2.2 | +2.7% | |
| Cost of revenue | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 1.3 | 1.4 | +2.0% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.8 | 0.9 | +3.9% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 0.6 | +11.5% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | −7.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −26.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.7% | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | −44.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.1% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | −45.2% | |
| EPS, basic (per share) | 0.13 | 0.11 | 0.07 | 0.08 | 0.12 | 0.18 | 0.10 | −45.2% | |
| EPS, diluted (per share) | 0.13 | 0.11 | 0.07 | 0.08 | 0.12 | 0.18 | 0.10 | −45.2% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | −8.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −11.3% | |
| Weighted average shares (shares) | 899,026,191 | 934,987,239 | 899,026,136 | 899,026,128 | 1,277,907,000 | 2,176,933,000 | — | — | |
| Weighted average diluted shares (shares) | 899,026,191 | 934,987,239 | 899,026,136 | 899,026,128 | 1,277,907,000 | 2,176,933,000 | — | — | |
| Gross margin | 13.0% | 13.3% | 11.9% | 14.7% | 43.0% | 38.7% | 39.2% | +0.4 pts | |
| Operating margin | 9.1% | 9.2% | 9.1% | 11.1% | 15.7% | 15.6% | 14.0% | −1.5 pts | |
| Net margin | 15.0% | 13.4% | 9.0% | 10.1% | 13.7% | 18.4% | 9.8% | −8.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
