| AED billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | +83.1% | |
| Cash & short-term investments | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.8 | +138.3% | |
| Receivables | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.5 | +67.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +98.2% | |
| Total current assets | 0.7 | 0.8 | 0.6 | 0.6 | 0.8 | 1.6 | +109.8% | |
| Property, plant & equipment | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 4.3 | +107.9% | |
| Total assets | 2.8 | 2.9 | 2.8 | 2.8 | 3.3 | 6.7 | +106.3% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +107.8% | |
| Short-term debt | 0.2 | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | −67.7% | |
| Total current liabilities | 0.4 | 0.3 | 0.2 | 0.2 | 0.8 | 0.9 | +11.9% | |
| Long-term debt | 0.1 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | +19.5% | |
| Total debt | 0.3 | 0.3 | 0.4 | 0.4 | 1.0 | 0.9 | −11.5% | |
| Net debt | (0.2) | (0.2) | (0.0) | 0.0 | 0.7 | 0.1 | −91.2% | |
| Total liabilities | 0.6 | 0.6 | 0.6 | 0.6 | 1.4 | 1.7 | +18.8% | |
| Total equity | 2.3 | 2.2 | 2.2 | 2.3 | 1.8 | 5.0 | +176.0% | |
| Retained earnings | 0.1 | 0.1 | 0.0 | (0.0) | 1.3 | 0.8 | −38.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.