| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 36.9 | 39.1 | 29.7 | 28.2 | 68.1 | 129.6 | 114.9 | −11.3% | |
| Change in working capital | (19.1) | (12.5) | (17.3) | (59.2) | (37.1) | (17.6) | (33.8) | −92.0% | |
| Operating cash flow | 112.0 | 117.1 | 94.0 | 44.9 | 223.0 | 444.3 | 406.4 | −8.5% | |
| Capital expenditure | (109.7) | (141.0) | (104.0) | (41.7) | (319.2) | (276.0) | (258.3) | +6.4% | |
| Dividends paid | 0.0 | (102.2) | (102.2) | 0.0 | 0.0 | 0.0 | (45.7) | — | |
| Free cash flow | 2.4 | (23.9) | (9.9) | 3.1 | (95.6) | 168.5 | 148.3 | −12.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.