| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 2.8 | 1.1 | 0.5 | 9.3 | +1651.4% | |
| Cash & short-term investments | — | 0.2 | 2.8 | 1.1 | 0.5 | 9.3 | +1651.4% | |
| Receivables | — | 31.4 | 43.0 | 31.1 | 90.7 | 174.5 | +92.3% | |
| Inventory | — | 13.0 | 19.2 | 57.2 | 55.6 | 147.8 | +165.8% | |
| Total current assets | — | 44.9 | 65.7 | 91.2 | 148.6 | 350.6 | +135.9% | |
| Property, plant & equipment | — | 7.7 | 11.5 | 15.0 | 22.3 | 33.8 | +51.8% | |
| Total assets | 52.6 | 52.6 | 77.3 | 106.2 | 170.9 | 384.4 | +124.9% | |
| Payables | — | 0.2 | 0.1 | 0.1 | 3.2 | 6.6 | +107.9% | |
| Short-term debt | — | 25.3 | 43.9 | 60.1 | 69.5 | 138.0 | +98.6% | |
| Total current liabilities | — | 26.0 | 45.8 | 64.6 | 84.6 | 149.5 | +76.8% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 1.9 | 2.0 | +8.2% | |
| Total debt | 25.3 | 25.3 | 43.9 | 60.1 | 71.3 | 140.0 | +96.3% | |
| Net debt | — | 25.1 | 41.0 | 59.0 | 70.8 | 130.7 | +84.6% | |
| Total liabilities | — | 26.1 | 45.9 | 64.7 | 86.6 | 152.0 | +75.5% | |
| Total equity | — | 26.5 | 31.3 | 41.5 | 84.3 | 232.4 | +175.8% | |
| Retained earnings | — | 2.8 | 7.6 | 12.6 | 39.4 | 62.9 | +59.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
