| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.3% | 4.3% | 3.3% | 7.0% | 8.3% | 3.8% | −4.6 pts | |
| Operating margin | — | 1.5% | 2.8% | 5.0% | 7.5% | 3.1% | −4.4 pts | |
| Net margin | 0.6% | 0.6% | 1.5% | 2.8% | 5.1% | 2.1% | −3.0 pts | |
| EBITDA margin | 2.1% | 2.1% | 3.1% | 5.5% | 8.0% | 3.5% | −4.4 pts | |
| Return on equity | — | 4.7% | 15.4% | 24.5% | 38.6% | 10.1% | −28.5 pts | |
| Return on assets | 2.4% | 2.4% | 6.2% | 9.6% | 19.0% | 6.1% | −12.9 pts | |
| Return on capital employed | — | 12.4% | 29.5% | 43.3% | 55.7% | 14.7% | −41.0 pts | |
| Debt / equity | — | 1.0× | 1.4× | 1.4× | 0.8× | 0.6× | −28.8% | |
| Debt / assets | 48.1% | 48.1% | 56.8% | 56.6% | 41.7% | 36.4% | −5.3 pts | |
| Interest coverage | 0.0× | 1.8× | 3.4× | 3.6× | 9.0× | 4.6× | −48.6% | |
| Current ratio | — | 1.7× | 1.4× | 1.4× | 1.8× | 2.3× | +33.4% | |
| Quick ratio | — | 1.2× | 1.0× | 0.5× | 1.1× | 1.4× | +23.3% | |
| Cash ratio | — | 0.0× | 0.1× | 0.0× | 0.0× | 0.1× | +890.5% | |
| Asset turnover | 4.1× | 4.1× | 4.3× | 3.4× | 3.7× | 2.9× | −22.2% | |
| Inventory turnover | — | 16.0× | 16.7× | 5.8× | 10.6× | 7.3× | −30.9% | |
| Receivables turnover | — | 6.9× | 7.7× | 11.6× | 7.1× | 6.4× | −9.0% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |