| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 1.1 | +75.1% | |
| Cost of revenue | — | 0.2 | 0.3 | 0.3 | 0.6 | 1.1 | +83.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −21.0% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +43.1% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −34.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −53.7% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −27.8% | |
| EPS, basic (per share) | 0.24 | 0.24 | 0.94 | 1.98 | 9.05 | 4.89 | −46.0% | |
| EPS, diluted (per share) | 0.24 | 0.24 | 0.94 | 1.98 | 9.05 | 4.89 | −46.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −22.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +78.2% | |
| Weighted average shares (shares) | — | 5,154,000 | 5,154,000 | 5,154,000 | 3,596,449 | 4,809,715 | +33.7% | |
| Weighted average diluted shares (shares) | — | 5,154,000 | 5,154,000 | 5,154,000 | 3,596,449 | 4,809,715 | +33.7% | |
| Gross margin | 4.3% | 4.3% | 3.3% | 7.0% | 8.3% | 3.8% | −4.6 pts | |
| Operating margin | — | 1.5% | 2.8% | 5.0% | 7.5% | 3.1% | −4.4 pts | |
| Net margin | 0.6% | 0.6% | 1.5% | 2.8% | 5.1% | 2.1% | −3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
