| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.5 | 5.7 | 3.8 | 25.2 | 36.0 | +43.0% | |
| Cash & short-term investments | — | 2.5 | 5.7 | 3.8 | 25.2 | 36.0 | +43.0% | |
| Receivables | — | 6.2 | 1.2 | 2.8 | 6.2 | 6.0 | −2.4% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 18.4 | 12.2 | 11.7 | 39.6 | 78.1 | +97.2% | |
| Property, plant & equipment | — | 4.4 | 16.5 | 92.4 | 140.6 | 605.4 | +330.6% | |
| Total assets | 48.5 | 48.5 | 62.6 | 120.8 | 196.6 | 708.2 | +260.3% | |
| Payables | — | 5.2 | 2.6 | 1.7 | 2.8 | 7.0 | +154.1% | |
| Short-term debt | — | 0.6 | 0.9 | 3.3 | 6.8 | 42.1 | +515.7% | |
| Total current liabilities | — | 19.8 | 15.0 | 15.7 | 28.1 | 55.5 | +97.5% | |
| Long-term debt | — | 21.1 | 34.0 | 11.4 | 53.2 | 79.1 | +48.7% | |
| Total debt | 21.7 | 21.7 | 34.9 | 14.7 | 60.0 | 121.2 | +101.8% | |
| Net debt | — | 19.2 | 29.2 | 10.9 | 34.9 | 85.2 | +144.4% | |
| Total liabilities | — | 41.5 | 50.0 | 28.7 | 83.3 | 142.9 | +71.4% | |
| Total equity | — | 7.1 | 12.7 | 92.1 | 113.2 | 565.3 | +399.2% | |
| Retained earnings | — | 7.0 | 12.6 | 32.0 | 23.2 | 45.2 | +94.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
