| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 28.1% | 40.0% | 61.7% | 57.0% | 67.6% | +10.6 pts | |
| Operating margin | — | 9.8% | 19.0% | 40.0% | 40.6% | 44.1% | +3.5 pts | |
| Net margin | 6.0% | 6.0% | 10.7% | 25.9% | 27.5% | 24.6% | −2.9 pts | |
| EBITDA margin | 11.6% | 11.6% | 20.4% | 41.8% | 46.7% | 51.6% | +4.9 pts | |
| Return on equity | — | 35.6% | 44.1% | 20.0% | 18.7% | 3.9% | −14.8 pts | |
| Return on assets | 5.2% | 5.2% | 8.9% | 15.2% | 10.7% | 3.1% | −7.6 pts | |
| Return on capital employed | — | 14.3% | 20.8% | 27.1% | 18.5% | 6.0% | −12.5 pts | |
| Debt / equity | — | 3.1× | 2.8× | 0.2× | 0.5× | 0.2× | −59.6% | |
| Debt / assets | 44.8% | 44.8% | 55.7% | 12.2% | 30.5% | 17.1% | −13.4 pts | |
| Interest coverage | 0.0× | 10.6× | 5.5× | 9.5× | 11.4× | 4.2× | −62.9% | |
| Current ratio | — | 0.9× | 0.8× | 0.7× | 1.4× | 1.4× | −0.2% | |
| Quick ratio | — | 0.9× | 0.8× | 0.7× | 1.4× | 1.4× | −0.2% | |
| Cash ratio | — | 0.1× | 0.4× | 0.2× | 0.9× | 0.6× | −27.6% | |
| Asset turnover | 0.9× | 0.9× | 0.8× | 0.6× | 0.4× | 0.1× | −67.7% | |
| Receivables turnover | — | 6.8× | 42.3× | 25.6× | 12.4× | 14.8× | +19.2% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |