| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.7 | 0.7 | 1.3 | 4.7 | 6.7 | +42.4% | |
| Change in working capital | — | (5.4) | (5.1) | (5.0) | 2.6 | (42.7) | −1770.7% | |
| Operating cash flow | — | (2.2) | 2.8 | 14.7 | 29.7 | (8.9) | −129.9% | |
| Capital expenditure | — | (1.7) | (12.8) | (56.3) | (53.6) | (471.5) | −780.3% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (3.9) | (3.9) | (10.0) | (41.5) | (23.9) | (480.4) | −1910.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.