| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.6 | 2.8 | 2.8 | 2.3 | −17.2% | |
| Cost of revenue | — | 2.5 | 2.7 | 2.7 | 2.2 | −18.2% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +13.0% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +4.6% | |
| Operating income | — | 0.1 | 0.0 | 0.1 | 0.1 | +16.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | −87.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +8.5% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.1 | 0.1 | −38.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −80.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −23.4% | |
| EPS, basic (per share) | 5.06 | 5.06 | 5.54 | 13.59 | 13.26 | −2.4% | |
| EPS, diluted (per share) | 5.06 | 5.06 | 5.54 | 13.59 | 13.26 | −2.4% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +14.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −20.4% | |
| Weighted average shares (shares) | — | 7,595,058 | 7,595,058 | 7,211,058 | 5,657,633 | −21.5% | |
| Weighted average diluted shares (shares) | — | 7,595,058 | 7,595,058 | 7,211,058 | 5,657,633 | −21.5% | |
| Gross margin | 3.1% | 3.1% | 2.8% | 3.2% | 4.3% | +1.2 pts | |
| Operating margin | — | 2.0% | 1.7% | 2.3% | 3.3% | +0.9 pts | |
| Net margin | 1.5% | 1.5% | 1.5% | 3.5% | 3.2% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
